| Gross Sales | 156.11 | 223.16 | 136.62 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.60 | 53.96 | 3.59 |
| Total Income | 159.71 | 277.12 | 140.21 |
| Total Expenditure | 146.40 | 187.97 | 128.88 |
| PBIDT | 13.31 | 89.15 | 11.33 |
| Interest | 5.56 | 5.31 | 5.55 |
| PBDT | 7.75 | 83.84 | 5.78 |
| Depreciation | 11.08 | 10.74 | 10.06 |
| Tax | 0.00 | 7.70 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.14 | 3.99 | 0.03 |
| Reported Profit After Tax | -2.19 | 61.41 | -4.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.19 | 61.41 | -4.31 |
| EPS (Unit Curr.) | -0.16 | 4.61 | -0.32 |
| EPS (Adj) (Unit Curr.) | -0.16 | 4.61 | -0.32 |
| Calculated EPS (Unit Curr.) | -0.16 | 4.61 | -0.32 |
| Calculated EPS (Adj) (Unit Curr.) | -0.16 | 4.61 | -0.32 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.66 | 18.44 | -1.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.66 | 18.44 | -1.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 53.31 | 53.29 | 53.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 4.00 | 4.00 | 4.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 8.53 | 39.95 | 8.29 |
| PBDTM(%) | 4.96 | 37.57 | 4.23 |
| PATM(%) | -1.40 | 27.52 | -3.15 |