| Share Capital | 36.47 | 36.73 | 36.89 | 36.94 | 37.00 | 12.10 |
| Reserves Total | -5.55 | -6.36 | -7.33 | -2.87 | -14.55 | -5.99 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 30.92 | 30.37 | 29.56 | 34.07 | 22.45 | 6.11 |
| Secured Loans | 50.03 | 50.03 | 57.03 | 63.52 | 71.30 | 78.85 |
| Unsecured Loans | 65.83 | 64.66 | 61.76 | 58.26 | 36.35 | 32.48 |
| Shop Security Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 115.86 | 114.69 | 118.79 | 121.78 | 107.65 | 111.33 |
| Other Liabilities | 1.70 | 1.19 | 1.11 | 0.87 | 0.39 | 0.34 |
| Total Liabilities | 148.48 | 146.25 | 149.46 | 156.72 | 130.49 | 117.78 |
| | | | | | |
| Gross Block | 225.81 | 221.06 | 220.65 | 219.23 | 118.36 | 118.36 |
| Less: Accumulated Depreciation | 32.60 | 30.47 | 27.65 | 24.39 | 21.57 | 19.84 |
| Less:Impairment of Assets | 16.50 | 16.50 | 16.50 | 16.50 | 0.00 | 0.00 |
| Net Block | 176.71 | 174.09 | 176.50 | 178.34 | 96.79 | 98.52 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 59.63 | 40.93 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.57 | 0.44 | 0.58 | 0.36 | 0.00 | 0.00 |
| Sundry Debtors | 1.32 | 1.02 | 1.03 | 0.48 | 0.36 | 0.36 |
| Cash and Bank Balance | 1.90 | 0.03 | 0.09 | 0.60 | 2.58 | 0.26 |
| Loans and Advances | 2.11 | 0.73 | 0.51 | 0.91 | 0.60 | 0.18 |
| Total Current Assets | 5.90 | 2.23 | 2.20 | 2.35 | 3.54 | 0.81 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 13.21 | 9.61 | 7.63 | 3.20 | 17.64 | 17.73 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities & Provisions | 13.21 | 9.61 | 7.63 | 3.20 | 17.64 | 17.73 |
| Net Current Assets | -7.30 | -7.38 | -5.43 | -0.85 | -14.10 | -16.93 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.78 | 0.10 | 0.00 |
| Deferred Tax Liability | 23.47 | 21.84 | 22.72 | 22.74 | 17.67 | 12.55 |
| Net Deferred Tax | -23.47 | -21.84 | -22.72 | -21.96 | -17.57 | -12.55 |
| Other Assets | 2.55 | 1.38 | 1.11 | 1.19 | 5.74 | 7.81 |
| Total Assets | 148.49 | 146.25 | 149.46 | 156.73 | 130.49 | 117.78 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |