| Gross Sales | 1.17 | 0.84 | 1.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 123.69 | 0.16 | 0.20 |
| Total Income | 124.86 | 1.00 | 1.49 |
| Total Expenditure | 373.17 | 0.80 | 49.41 |
| PBIDT | -248.31 | 0.20 | -47.92 |
| Interest | 0.04 | 0.04 | 0.15 |
| PBDT | -248.36 | 0.16 | -48.07 |
| Depreciation | 1.55 | 1.55 | 1.63 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -64.33 | 0.16 | -9.93 |
| Reported Profit After Tax | -185.57 | -1.56 | -39.77 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -185.57 | -1.56 | -39.77 |
| EPS (Unit Curr.) | -136.85 | -1.15 | -29.33 |
| EPS (Adj) (Unit Curr.) | -136.85 | -1.15 | -29.33 |
| Calculated EPS (Unit Curr.) | -136.85 | -1.15 | -29.33 |
| Calculated EPS (Adj) (Unit Curr.) | -136.85 | -1.15 | -29.33 |
| Calculated EPS (Ann.) (Unit Curr.) | -547.42 | -4.60 | -117.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -547.42 | -4.60 | -117.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.56 | 13.56 | 13.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -21223.08 | 23.81 | -3714.73 |
| PBDTM(%) | -21227.35 | 19.05 | -3726.36 |
| PATM(%) | -15860.68 | -185.71 | -3082.95 |