| Share Capital | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Reserves Total | 4.28 | 4.32 | 3.67 | 3.03 | 2.77 | 2.17 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 9.78 | 9.82 | 9.17 | 8.53 | 8.27 | 7.67 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.01 | 0.01 | 0.01 | 0.16 | 0.01 |
| Total Liabilities | 12.02 | 9.83 | 9.18 | 8.54 | 8.43 | 7.68 |
| | | | | | |
| Gross Block | 0.00 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 |
| Less : Accumulated Depreciation | 0.00 | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.00 | 0.07 | 0.08 | 0.10 | 0.12 | 0.12 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.78 | 0.00 | 0.00 | 0.10 | 0.00 | 0.40 |
| Sundry Debtors | 0.00 | 1.48 | 1.10 | 0.46 | 0.64 | 1.62 |
| Cash and Bank Balance | 0.02 | 0.51 | 0.08 | 0.55 | 0.48 | 0.01 |
| Loans and Advances | 11.24 | 8.18 | 8.32 | 7.46 | 7.00 | 6.59 |
| Total Current Assets | 12.04 | 10.17 | 9.49 | 8.57 | 8.12 | 8.61 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.01 | 0.53 | 0.61 | 0.34 | 0.17 | 1.44 |
| Provisions | 0.00 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 |
| Total Current Liabilities & Provisions | 0.01 | 0.56 | 0.62 | 0.36 | 0.19 | 1.45 |
| Net Current Assets | 12.03 | 9.62 | 8.87 | 8.21 | 7.93 | 7.16 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.13 | 0.22 | 0.22 | 0.34 | 0.34 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.13 | 0.22 | 0.22 | 0.34 | 0.34 |
| Other Assets | 0.00 | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 |
| Total Assets | 12.03 | 9.84 | 9.19 | 8.54 | 8.43 | 7.69 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |