| Gross Sales | 1.28 | 2.83 | 2.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | -0.30 | 0.21 |
| Total Income | 1.30 | 2.53 | 2.53 |
| Total Expenditure | 1.48 | 2.36 | 1.96 |
| PBIDT | -0.18 | 0.17 | 0.57 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -0.18 | 0.17 | 0.57 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | -0.04 | 0.04 | 0.15 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.14 | 0.12 | 0.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.14 | 0.12 | 0.42 |
| EPS (Unit Curr.) | -0.25 | 0.21 | 0.76 |
| EPS (Adj) (Unit Curr.) | -0.25 | 0.21 | 0.76 |
| Calculated EPS (Unit Curr.) | -0.25 | 0.21 | 0.76 |
| Calculated EPS (Adj) (Unit Curr.) | -0.25 | 0.21 | 0.76 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.99 | 0.86 | 3.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.99 | 0.86 | 3.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 5.50 | 5.50 | 5.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -14.06 | 6.01 | 24.57 |
| PBDTM(%) | -14.06 | 6.01 | 24.57 |
| PATM(%) | -10.94 | 4.24 | 18.10 |