Particulars( Income ) | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|
Sales Turnover | 82.03 | 123.29 | 49.00 | 41.44 | 0.00 | 0.00 |
Excise Duty | 3.91 | 7.83 | 2.33 | 1.98 | 0.00 | 0.00 |
Net Sales | 78.12 | 115.46 | 46.67 | 39.46 | 0.00 | 0.00 |
Other Income | 0.24 | 1.75 | 1.11 | 0.27 | 0.00 | 0.00 |
Stock Adjustments | -4.03 | 3.67 | 2.10 | 1.69 | 0.00 | 0.00 |
Total Income | 74.33 | 120.88 | 49.88 | 41.42 | 0.00 | 0.00 |
| | | | | |
Raw Materials | 59.79 | 84.74 | 29.45 | 27.83 | 0.00 | 0.00 |
Power & Fuel Cost | 7.86 | 9.25 | 6.19 | 6.25 | 0.00 | 0.04 |
Employee Cost | 2.40 | 2.47 | 1.52 | 0.82 | 0.14 | 3.16 |
Other Manufacturing Expenses | 4.18 | 4.75 | 3.41 | 3.93 | 0.20 | 0.29 |
Selling & Administrative Expenses | 1.09 | 1.12 | 1.01 | 0.81 | 0.40 | 0.15 |
Miscellaneous Expenses | 0.17 | 0.38 | 0.25 | 4.95 | 2.23 | 29.43 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 75.49 | 102.71 | 41.82 | 44.59 | 2.97 | 33.06 |
Operating Profit | -1.15 | 18.18 | 8.05 | -3.16 | -2.97 | -33.06 |
Interest | 3.81 | 4.41 | 4.63 | 4.15 | 1.32 | 0.86 |
Gross Profit | -4.96 | 13.77 | 3.42 | -7.31 | -4.29 | -33.92 |
Depreciation | 1.92 | 1.73 | 1.55 | 2.52 | 2.78 | 2.69 |
Profit Before Tax | -6.88 | 12.04 | 1.87 | -9.83 | -7.07 | -36.61 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | -6.88 | 12.04 | 1.87 | -9.83 | -7.08 | -36.61 |
Extraordinary Items | 0.00 | -0.12 | -0.14 | -4.59 | -2.20 | -29.18 |
Adjusted Net Profit | -6.88 | 12.16 | 2.01 | -5.24 | -4.88 | -7.43 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
P & L Balance brought forward | -150.08 | -162.12 | -163.99 | -154.16 | -147.09 | -110.47 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -156.97 | -150.08 | -162.12 | -163.99 | -154.16 | -147.09 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -16.71 | 29.24 | 4.55 | -2.39 | -1.72 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -16.71 | 29.24 | 4.55 | -2.39 | -1.72 | 0.00 |
Book Value-Unit Curr | -4.93 | 11.43 | -17.08 | -3.37 | -0.94 | -29.57 |
Book Value(Adj)-Unit Curr | -4.93 | 11.43 | -17.08 | -3.37 | -0.94 | -29.57 |