| Gross Sales | 21.98 | 22.01 | 23.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.02 | 0.01 |
| Total Income | 21.99 | 22.03 | 23.91 |
| Total Expenditure | 22.70 | 22.27 | 23.59 |
| PBIDT | -0.71 | -0.24 | 0.32 |
| Interest | 1.20 | 1.10 | 1.24 |
| PBDT | -1.92 | -1.34 | -0.92 |
| Depreciation | 0.53 | 0.53 | 0.51 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.44 | -1.87 | -1.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.44 | -1.87 | -1.43 |
| EPS (Unit Curr.) | -8.90 | -6.81 | -5.21 |
| EPS (Adj) (Unit Curr.) | -8.90 | -6.81 | -5.21 |
| Calculated EPS (Unit Curr.) | -5.93 | -4.54 | -3.48 |
| Calculated EPS (Adj) (Unit Curr.) | -5.93 | -4.54 | -3.48 |
| Calculated EPS (Ann.) (Unit Curr.) | -23.73 | -18.16 | -13.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -23.73 | -18.16 | -13.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 2.06 | 2.06 | 2.06 |
| Reserve & Surplus | 0.00 | 0.00 | 36.94 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -3.23 | -1.09 | 1.34 |
| PBDTM(%) | -8.74 | -6.09 | -3.85 |
| PATM(%) | -11.10 | -8.50 | -5.98 |