| Gross Sales | 24.98 | 36.68 | 30.75 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.13 | 0.75 |
| Total Income | 25.08 | 36.80 | 31.49 |
| Total Expenditure | 25.36 | 32.99 | 29.01 |
| PBIDT | -0.27 | 3.81 | 2.48 |
| Interest | 1.24 | 2.45 | 0.95 |
| PBDT | -1.51 | 1.36 | 1.54 |
| Depreciation | 1.14 | 1.19 | 1.28 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.65 | 0.17 | 0.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.65 | 0.17 | 0.25 |
| EPS (Unit Curr.) | -9.67 | 0.34 | 0.92 |
| EPS (Adj) (Unit Curr.) | -9.67 | 0.34 | 0.92 |
| Calculated EPS (Unit Curr.) | -6.44 | 0.41 | 0.61 |
| Calculated EPS (Adj) (Unit Curr.) | -6.44 | 0.41 | 0.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -25.78 | 1.63 | 2.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -25.78 | 1.63 | 2.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 2.06 | 2.06 | 2.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -1.08 | 10.39 | 8.07 |
| PBDTM(%) | -6.04 | 3.71 | 5.01 |
| PATM(%) | -10.61 | 0.46 | 0.81 |