| Gross Sales | 33.17 | 24.06 | 25.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.19 | 0.01 | 0.01 |
| Total Income | 35.36 | 24.07 | 25.85 |
| Total Expenditure | 26.95 | 24.12 | 25.77 |
| PBIDT | 8.41 | -0.05 | 0.08 |
| Interest | 1.64 | 0.68 | 1.00 |
| PBDT | 6.77 | -0.74 | -0.92 |
| Depreciation | 0.89 | 0.51 | 0.51 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 5.88 | -1.25 | -1.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.88 | -1.25 | -1.43 |
| EPS (Unit Curr.) | 21.57 | -4.55 | -5.21 |
| EPS (Adj) (Unit Curr.) | 21.57 | -4.55 | -5.21 |
| Calculated EPS (Unit Curr.) | 14.28 | -3.03 | -3.48 |
| Calculated EPS (Adj) (Unit Curr.) | 14.28 | -3.03 | -3.48 |
| Calculated EPS (Ann.) (Unit Curr.) | 57.12 | -12.12 | -13.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 57.12 | -12.12 | -13.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 2.06 | 2.06 | 2.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 25.35 | -0.21 | 0.31 |
| PBDTM(%) | 20.41 | -3.08 | -3.56 |
| PATM(%) | 17.73 | -5.20 | -5.53 |