| Gross Sales | 24.06 | 25.85 | 20.01 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.01 |
| Total Income | 24.07 | 25.85 | 20.01 |
| Total Expenditure | 24.12 | 25.77 | 19.22 |
| PBIDT | -0.05 | 0.08 | 0.79 |
| Interest | 0.68 | 1.00 | 1.04 |
| PBDT | -0.74 | -0.92 | -0.25 |
| Depreciation | 0.51 | 0.51 | 0.50 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.25 | -1.43 | -0.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.25 | -1.43 | -0.76 |
| EPS (Unit Curr.) | -4.55 | -5.21 | -2.75 |
| EPS (Adj) (Unit Curr.) | -4.55 | -5.21 | -2.75 |
| Calculated EPS (Unit Curr.) | -3.03 | -3.48 | -1.83 |
| Calculated EPS (Adj) (Unit Curr.) | -3.03 | -3.48 | -1.83 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.12 | -13.90 | -7.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.12 | -13.90 | -7.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 2.06 | 2.06 | 2.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -0.21 | 0.31 | 3.95 |
| PBDTM(%) | -3.08 | -3.56 | -1.25 |
| PATM(%) | -5.20 | -5.53 | -3.80 |