| Gross Sales | 26.94 | 24.66 | 33.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.85 | 1.09 | 2.19 |
| Total Income | 31.79 | 25.75 | 35.36 |
| Total Expenditure | 25.54 | 23.45 | 26.95 |
| PBIDT | 6.25 | 2.30 | 8.41 |
| Interest | 1.05 | 1.09 | 1.64 |
| PBDT | 5.20 | 1.21 | 6.77 |
| Depreciation | 1.35 | 1.56 | 0.89 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 3.85 | -0.34 | 5.88 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.85 | -0.34 | 5.88 |
| EPS (Unit Curr.) | 14.04 | -1.25 | 21.57 |
| EPS (Adj) (Unit Curr.) | 14.04 | -1.25 | 21.57 |
| Calculated EPS (Unit Curr.) | 9.36 | -0.83 | 14.28 |
| Calculated EPS (Adj) (Unit Curr.) | 9.36 | -0.83 | 14.28 |
| Calculated EPS (Ann.) (Unit Curr.) | 37.45 | -3.34 | 57.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 37.45 | -3.34 | 57.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 2.06 | 2.06 | 2.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 23.20 | 9.33 | 25.35 |
| PBDTM(%) | 19.30 | 4.91 | 20.41 |
| PATM(%) | 14.29 | -1.38 | 17.73 |