| Gross Sales | 5.03 | 15.02 | 17.11 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.19 | 0.31 | 0.27 |
| Total Income | 5.22 | 15.34 | 17.39 |
| Total Expenditure | 134.57 | 9.96 | 23.05 |
| PBIDT | -129.34 | 5.38 | -5.66 |
| Interest | 2.78 | 4.87 | 5.02 |
| PBDT | -132.12 | 0.51 | -10.67 |
| Depreciation | 2.15 | 2.99 | 2.99 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -134.27 | -2.48 | -13.67 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -134.27 | -2.48 | -13.67 |
| EPS (Unit Curr.) | -2.67 | -0.05 | -0.27 |
| EPS (Adj) (Unit Curr.) | -2.67 | -0.05 | -0.27 |
| Calculated EPS (Unit Curr.) | -2.67 | -0.05 | -0.27 |
| Calculated EPS (Adj) (Unit Curr.) | -2.67 | -0.05 | -0.27 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.66 | -0.20 | -1.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.66 | -0.20 | -1.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 50.38 | 50.38 | 50.38 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -2571.37 | 35.82 | -33.08 |
| PBDTM(%) | -2626.64 | 3.40 | -62.36 |
| PATM(%) | -2669.38 | -16.51 | -79.89 |