| Gross Sales | 10.12 | 15.88 | 15.16 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.15 | 1.22 | 1.06 |
| Total Income | 11.28 | 17.10 | 16.22 |
| Total Expenditure | 10.81 | 17.54 | 16.63 |
| PBIDT | 0.47 | -0.44 | -0.42 |
| Interest | 0.06 | 0.06 | 0.05 |
| PBDT | 0.41 | -0.49 | -0.47 |
| Depreciation | 0.35 | 0.44 | 0.46 |
| Tax | -0.43 | -0.22 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | -0.20 |
| Reported Profit After Tax | 0.48 | -0.72 | -0.74 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.79 |
| Adjusted Profit After Extra-ordinary item | 0.48 | -0.72 | 0.05 |
| EPS (Unit Curr.) | 1.04 | -1.57 | -1.60 |
| EPS (Adj) (Unit Curr.) | 1.04 | -1.57 | -1.60 |
| Calculated EPS (Unit Curr.) | 1.04 | -1.57 | -1.60 |
| Calculated EPS (Adj) (Unit Curr.) | 1.04 | -1.57 | -1.60 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.16 | -6.27 | -6.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.16 | -6.27 | -6.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.60 | 4.60 | 4.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 4.64 | -2.77 | -2.77 |
| PBDTM(%) | 4.05 | -3.09 | -3.10 |
| PATM(%) | 4.74 | -4.53 | -4.88 |