| Share Capital | 15.07 | 15.07 | 15.07 | 15.07 | 15.07 | 15.07 |
| Reserves Total | -69.19 | -68.77 | -68.50 | -68.17 | -67.73 | -65.55 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -54.12 | -53.70 | -53.43 | -53.10 | -52.66 | -50.48 |
| Secured Loans | 7.12 | 7.12 | 7.12 | 7.12 | 7.12 | 31.42 |
| Unsecured Loans | 36.96 | 36.34 | 35.62 | 35.15 | 0.00 | 0.00 |
| Total Debt | 44.08 | 43.46 | 42.74 | 42.27 | 7.12 | 31.42 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 31.26 | 17.09 |
| Total Liabilities | -10.04 | -10.24 | -10.69 | -10.83 | -14.28 | -1.97 |
| | | | | | |
| Gross Block | 37.10 | 37.10 | 37.10 | 37.10 | 37.10 | 37.10 |
| Less : Accumulated Depreciation | 31.51 | 31.51 | 31.51 | 31.51 | 31.51 | 31.51 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 5.71 |
| Sundry Debtors | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 2.51 |
| Cash and Bank Balance | 0.06 | 0.03 | 0.14 | 0.02 | 0.11 | 0.10 |
| Loans and Advances | 0.60 | 0.60 | 0.60 | 0.60 | 0.59 | 1.15 |
| Total Current Assets | 2.38 | 2.35 | 2.46 | 2.34 | 2.43 | 9.46 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 19.07 | 19.24 | 19.81 | 19.82 | 23.36 | 18.09 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities & Provisions | 19.07 | 19.24 | 19.81 | 19.82 | 23.36 | 18.09 |
| Net Current Assets | -16.69 | -16.89 | -17.35 | -17.48 | -20.93 | -8.62 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | -10.04 | -10.24 | -10.70 | -10.83 | -14.28 | -1.97 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |