| Share Capital | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 |
| Reserves Total | 181.12 | 172.34 | 166.19 | 164.92 | 155.30 | 154.17 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 196.42 | 187.64 | 181.49 | 180.22 | 170.60 | 169.47 |
| Secured Loans | 199.30 | 168.43 | 154.68 | 134.76 | 92.57 | 101.78 |
| Unsecured Loans | 0.00 | 0.00 | 4.24 | -5.93 | 0.00 | 0.00 |
| Total Debt | 199.30 | 168.43 | 158.92 | 128.83 | 92.57 | 101.78 |
| Other Liabilities | 2.59 | 5.13 | 10.30 | 1.90 | 1.87 | 1.81 |
| Total Liabilities | 398.31 | 361.20 | 350.71 | 310.95 | 265.04 | 273.06 |
| | | | | | |
| Gross Block | 272.10 | 271.23 | 225.12 | 165.30 | 156.90 | 149.04 |
| Less : Accumulated Depreciation | 109.43 | 96.79 | 85.82 | 75.35 | 67.12 | 58.48 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 162.67 | 174.44 | 139.30 | 89.95 | 89.78 | 90.56 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.81 | 0.98 | 41.55 | 22.69 | 5.55 | 2.46 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.14 | 0.87 | 0.85 | 0.81 | 0.90 | 0.02 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 177.31 | 139.14 | 129.22 | 118.47 | 108.32 | 112.35 |
| Sundry Debtors | 73.08 | 64.02 | 58.82 | 57.37 | 69.98 | 82.27 |
| Cash and Bank Balance | 9.58 | 9.98 | 10.57 | 13.62 | 11.32 | 10.92 |
| Loans and Advances | 17.94 | 13.26 | 11.92 | 20.76 | 14.46 | 7.18 |
| Total Current Assets | 277.90 | 226.40 | 210.53 | 210.22 | 204.09 | 212.73 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 40.17 | 32.82 | 35.71 | 24.85 | 31.55 | 26.99 |
| Provisions | 1.38 | 0.80 | 0.39 | 1.38 | 0.00 | 0.70 |
| Total Current Liabilities & Provisions | 41.56 | 33.62 | 36.10 | 26.23 | 31.55 | 27.69 |
| Net Current Assets | 236.34 | 192.79 | 174.43 | 183.99 | 172.54 | 185.04 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.85 | 0.75 | 0.87 | 0.61 | 0.00 | 0.00 |
| Deferred Tax Liability | 12.35 | 10.42 | 8.61 | 6.91 | 7.10 | 7.55 |
| Net Deferred Tax | -11.50 | -9.67 | -7.74 | -6.30 | -7.10 | -7.55 |
| Other Assets | 1.85 | 1.81 | 2.32 | 19.82 | 3.36 | 2.53 |
| Total Assets | 398.31 | 361.21 | 350.71 | 310.95 | 265.04 | 273.06 |
| Contingent Liabilities | 2.72 | 5.63 | 18.56 | 0.00 | 0.00 | 0.00 |