| Share Capital | 124.45 | 110.07 | 110.07 | 110.07 | 110.07 | 110.07 |
| Reserves Total | 2668.96 | 2684.30 | 2997.67 | 3148.44 | 3241.25 | 3697.66 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 83.98 | 146.54 | 146.54 | 146.54 | 146.54 | 135.78 |
| Total Shareholders Funds | 2877.39 | 2940.91 | 3254.28 | 3405.05 | 3497.86 | 3943.51 |
| Secured Loans | 4235.72 | 4670.43 | 5021.76 | 5276.67 | 6696.06 | 6923.68 |
| Unsecured Loans | 555.95 | 718.25 | 465.23 | 745.40 | 94.71 | 83.51 |
| Total Debt | 4791.67 | 5388.68 | 5486.99 | 6022.07 | 6790.77 | 7007.19 |
| Other Liabilities | 111.50 | 112.42 | 102.52 | 75.49 | 57.05 | 48.96 |
| Total Liabilities | 7780.56 | 8442.01 | 8843.79 | 9502.61 | 10345.68 | 10999.66 |
| | | | | | |
| Gross Block | 10675.17 | 10653.97 | 10636.09 | 10624.77 | 10561.66 | 10559.09 |
| Less : Accumulated Depreciation | 3871.68 | 3661.93 | 3448.50 | 3234.69 | 3025.90 | 2830.92 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 6803.49 | 6992.04 | 7187.59 | 7390.08 | 7535.76 | 7728.17 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.29 | 25.17 | 43.07 | 16.56 | 65.79 | 36.05 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 862.47 | 910.37 | 961.81 | 1021.40 | 1055.92 | 1108.30 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 2745.56 | 2541.34 | 2711.39 | 2764.98 | 2847.88 | 3009.52 |
| Sundry Debtors | 213.87 | 218.73 | 173.18 | 206.05 | 192.43 | 165.58 |
| Cash and Bank Balance | 47.33 | 63.00 | 111.18 | 59.52 | 54.67 | 81.50 |
| Loans and Advances | 2781.87 | 2782.00 | 2884.87 | 2930.15 | 2824.27 | 2647.02 |
| Total Current Assets | 5788.63 | 5605.07 | 5880.62 | 5960.70 | 5919.25 | 5903.62 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 5303.28 | 4629.93 | 4621.93 | 4262.05 | 3594.50 | 2974.26 |
| Provisions | 20.78 | 16.19 | 13.51 | 11.58 | 9.94 | 175.81 |
| Total Current Liabilities & Provisions | 5324.06 | 4646.12 | 4635.44 | 4273.63 | 3604.44 | 3150.07 |
| Net Current Assets | 464.57 | 958.95 | 1245.18 | 1687.07 | 2314.81 | 2753.55 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 824.54 | 924.68 | 907.89 | 943.77 | 956.39 | 811.00 |
| Deferred Tax Liability | 1330.17 | 1515.62 | 1517.96 | 1573.23 | 1598.93 | 1464.13 |
| Net Deferred Tax | -505.63 | -590.94 | -610.07 | -629.46 | -642.54 | -653.13 |
| Other Assets | 151.37 | 146.42 | 16.21 | 16.96 | 15.94 | 26.72 |
| Total Assets | 7780.56 | 8442.01 | 8843.79 | 9502.61 | 10345.68 | 10999.66 |
| Contingent Liabilities | 1113.50 | 1052.44 | 1012.76 | 1002.92 | 1067.51 | 1156.45 |