| Share Capital | 11.55 | 11.55 | 11.55 | 11.55 | 11.55 | 11.55 |
| Reserves Total | 1.26 | 1.29 | 1.32 | 1.36 | 1.42 | 1.47 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 12.81 | 12.84 | 12.87 | 12.91 | 12.97 | 13.02 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.20 | 0.15 | 0.12 | 0.09 | 0.04 | 0.00 |
| Total Loan Funds | 0.20 | 0.15 | 0.12 | 0.09 | 0.04 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.01 | 12.99 | 12.99 | 13.00 | 13.01 | 13.02 |
| | | | | | |
| Loan / Non-Current Assets | 8.88 | 8.85 | 8.88 | 0.57 | 0.00 | 0.00 |
| Fixed Assets | | | | | | |
| Gross Block | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 |
| Less: Accumulated Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank Balance | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Loans and Advances | 0.00 | 0.00 | 0.00 | 8.31 | 8.34 | 8.35 |
| Total Current Assets | 1.43 | 1.42 | 1.42 | 9.74 | 9.77 | 9.78 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities & Provisions | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Net Current Assets | 1.42 | 1.40 | 1.40 | 9.71 | 9.75 | 9.76 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.03 | 0.00 | 0.00 | 0.55 | 0.55 |
| Total Assets | 13.01 | 12.99 | 12.99 | 12.99 | 13.01 | 13.02 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |