| Share Capital | 6.13 | 6.13 | 6.13 | 6.13 | 15.59 | 6.13 |
| Reserves Total | 387.32 | 480.39 | 832.82 | 402.71 | 372.33 | 440.06 |
| Equity Share Warrants | 0.00 | 0.00 | 32.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 21.65 | 21.65 | 21.79 | 9.64 | 9.64 | 9.64 |
| Total Shareholders Funds | 415.10 | 508.17 | 892.74 | 418.48 | 397.56 | 455.83 |
| Secured Loans | 0.29 | 5.05 | 12.44 | 604.57 | 906.96 | 959.87 |
| Unsecured Loans | 83.87 | 60.03 | 54.80 | 84.11 | 53.27 | 62.65 |
| Total Debt | 84.16 | 65.08 | 67.24 | 688.68 | 960.23 | 1022.52 |
| Other Liabilities | 15.88 | 20.52 | 17.97 | 14.17 | 29.42 | 21.97 |
| Total Liabilities | 515.14 | 593.77 | 977.95 | 1121.33 | 1387.21 | 1500.32 |
| | | | | | |
| Gross Block | 907.86 | 893.02 | 905.42 | 813.95 | 1542.55 | 1536.97 |
| Less : Accumulated Depreciation | 453.83 | 428.77 | 406.14 | 317.52 | 651.62 | 594.95 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 454.03 | 464.25 | 499.28 | 496.43 | 890.93 | 942.02 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.88 | 12.97 | 3.74 | 3.10 | 37.16 | 27.68 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.27 | 0.27 | 2.55 | 2.54 | 344.88 | 344.88 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 129.25 | 87.04 | 99.23 | 42.51 | 149.10 | 140.60 |
| Sundry Debtors | 23.32 | 35.29 | 17.69 | 25.20 | 142.27 | 175.80 |
| Cash and Bank Balance | 42.69 | 88.96 | 60.61 | 7.85 | 11.79 | 7.21 |
| Loans and Advances | 93.57 | 81.26 | 436.80 | 840.55 | 50.50 | 80.08 |
| Total Current Assets | 288.82 | 292.55 | 614.32 | 916.10 | 353.65 | 403.70 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 241.32 | 192.08 | 157.44 | 311.05 | 279.50 | 279.99 |
| Provisions | 5.38 | 4.44 | 3.10 | 9.66 | 6.79 | 1.45 |
| Total Current Liabilities & Provisions | 246.70 | 196.52 | 160.54 | 320.72 | 286.29 | 281.45 |
| Net Current Assets | 42.12 | 96.03 | 453.77 | 595.39 | 67.36 | 122.25 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 135.13 | 166.64 | 203.13 | 234.63 |
| Deferred Tax Liability | 0.00 | 0.00 | 133.68 | 147.43 | 181.14 | 202.76 |
| Net Deferred Tax | 0.00 | 0.00 | 1.45 | 19.21 | 21.99 | 31.87 |
| Other Assets | 17.83 | 20.25 | 17.16 | 4.65 | 24.89 | 31.61 |
| Total Assets | 515.13 | 593.77 | 977.95 | 1121.33 | 1387.21 | 1500.31 |
| Contingent Liabilities | 368.17 | 406.99 | 366.93 | 404.06 | 378.64 | 364.27 |