Particulars( Income ) | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
---|
Sales Turnover | 91645.72 | 56737.79 | 71885.63 | 75126.76 | 53825.49 | 48882.99 |
Excise Duty | 19.24 | 7.64 | 5.39 | 0.46 | 163.91 | 734.14 |
Net Sales | 91626.48 | 56730.15 | 71880.24 | 75126.30 | 53661.58 | 48148.85 |
Other Income | 2049.17 | 2008.69 | 1419.52 | 1547.33 | 1016.47 | 1666.83 |
Stock Adjustments | 326.77 | -543.69 | 598.62 | 382.45 | 34.12 | -42.29 |
Total Income | 94002.42 | 58195.15 | 73898.38 | 77056.08 | 54712.17 | 49773.39 |
| | | | | |
Raw Materials | 71108.95 | 43804.87 | 57959.16 | 59246.60 | 40471.00 | 36350.91 |
Power & Fuel Cost | 2168.89 | 1711.02 | 2495.23 | 2654.33 | 2137.79 | 1908.42 |
Employee Cost | 1858.38 | 1664.19 | 1602.18 | 1898.21 | 1402.93 | 1299.20 |
Other Manufacturing Expenses | 1077.20 | 925.88 | 949.04 | 964.67 | 826.68 | 859.61 |
Selling & Administrative Expenses | 985.42 | 870.86 | 857.72 | 775.72 | 737.46 | 729.13 |
Miscellaneous Expenses | 1094.86 | 907.01 | 278.15 | 876.71 | 580.98 | 1399.92 |
Less : Pre-operative Expenses Capitalised | 167.17 | 138.27 | 130.95 | 133.74 | 93.29 | 60.76 |
Total Expenditure | 78126.53 | 49745.56 | 64010.53 | 66282.50 | 46063.55 | 42486.43 |
Operating Profit | 15875.89 | 8449.59 | 9887.85 | 10773.58 | 8648.62 | 7286.96 |
Interest | 174.43 | 155.90 | 108.50 | 138.54 | 275.11 | 479.36 |
Gross Profit | 15701.46 | 8293.69 | 9779.35 | 10635.04 | 8373.51 | 6807.60 |
Depreciation | 2111.17 | 1907.88 | 1835.99 | 1550.22 | 1415.14 | 1396.78 |
Profit Before Tax | 13590.29 | 6385.81 | 7943.36 | 9084.82 | 6958.37 | 5410.82 |
Tax | 3170.84 | 1555.81 | 2977.54 | 2438.64 | 1633.32 | 1334.53 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 55.48 | -60.18 | -1654.81 | 620.51 | 706.64 | 573.38 |
Reported Net Profit | 10363.97 | 4890.18 | 6620.63 | 6025.67 | 4618.41 | 3502.91 |
Extraordinary Items | 5.20 | -10.96 | 21.14 | -202.28 | 6.06 | -198.17 |
Adjusted Net Profit | 10358.77 | 4901.14 | 6599.49 | 6227.95 | 4612.35 | 3701.08 |
Adjustment below Net Profit | 69.25 | 72.31 | -668.08 | -316.00 | -297.12 | -295.35 |
P & L Balance brought forward | 36399.48 | 34178.60 | 32188.73 | 28734.95 | 26348.69 | 25004.95 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 4927.98 | 2741.61 | 3962.68 | 2351.68 | 1935.03 | 1907.53 |
P & L Balance carried down | 41904.72 | 36399.48 | 34178.60 | 32092.94 | 28734.95 | 26304.98 |
Dividend | 0.00 | 0.00 | 0.00 | 1409.41 | 2049.86 | 1078.24 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 100.00 | 50.00 | 64.00 | 71.35 | 90.90 | 112.00 |
Dividend Per Share(Rs) | 10.00 | 5.00 | 6.40 | 7.14 | 9.09 | 11.20 |
Earnings Per Share-Unit Curr | 23.34 | 11.01 | 14.68 | 26.72 | 20.48 | 20.71 |
Earnings Per Share(Adj)-Unit Curr | 15.56 | 7.34 | 9.79 | 8.91 | 6.83 | 5.18 |
Book Value-Unit Curr | 125.18 | 104.97 | 97.49 | 195.53 | 178.83 | 225.56 |
Book Value(Adj)-Unit Curr | 83.45 | 69.98 | 65.00 | 65.18 | 59.61 | 56.39 |