Particulars( Income ) | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
---|
Sales Turnover | 19.54 | 15.21 | 8.42 | 7.64 | 4.36 | 0.76 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 19.54 | 15.21 | 8.42 | 7.64 | 4.36 | 0.76 |
Other Income | 0.09 | 0.20 | 0.29 | 0.25 | 0.22 | 0.31 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 19.63 | 15.41 | 8.71 | 7.89 | 4.58 | 1.07 |
| | | | | |
Raw Materials | 3.14 | 2.63 | 1.99 | 2.26 | 1.30 | 0.14 |
Power & Fuel Cost | 0.21 | 0.13 | 0.32 | 0.49 | 0.42 | 0.12 |
Employee Cost | 5.02 | 4.03 | 4.95 | 4.47 | 3.42 | 1.61 |
Other Manufacturing Expenses | 2.19 | 2.64 | 0.97 | 0.86 | 0.40 | 0.06 |
Selling & Administrative Expenses | 2.15 | 2.16 | 1.92 | 2.64 | 2.61 | 1.39 |
Miscellaneous Expenses | 0.46 | 0.10 | 0.11 | 0.16 | 0.06 | 0.01 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 13.17 | 11.69 | 10.25 | 10.89 | 8.23 | 3.33 |
Operating Profit | 6.47 | 3.72 | -1.54 | -2.99 | -3.66 | -2.27 |
Interest | 0.37 | 0.89 | 1.01 | 0.96 | 0.80 | 0.26 |
Gross Profit | 6.10 | 2.83 | -2.55 | -3.95 | -4.46 | -2.53 |
Depreciation | 1.64 | 1.44 | 1.66 | 1.23 | 1.12 | 0.20 |
Profit Before Tax | 4.46 | 1.39 | -4.21 | -5.18 | -5.58 | -2.73 |
Tax | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | 4.46 | 1.38 | -4.24 | -5.18 | -5.58 | -2.72 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 4.46 | 1.38 | -4.24 | -5.18 | -5.58 | -2.72 |
Adjustment below Net Profit | 0.02 | 0.13 | -0.01 | 0.01 | 0.00 | 0.00 |
P & L Balance brought forward | -15.94 | -17.45 | -13.20 | -8.03 | -2.45 | 0.28 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -11.46 | -15.94 | -17.45 | -13.20 | -8.03 | -2.45 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 4.33 | 1.34 | -4.56 | 0.00 | 0.00 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | 4.33 | 1.34 | -4.56 | 0.00 | 0.00 | 0.00 |
Book Value-Unit Curr | 7.64 | 3.29 | -1.21 | 0.32 | 0.64 | 11.39 |
Book Value(Adj)-Unit Curr | 7.64 | 3.29 | -1.21 | 0.32 | 0.64 | 11.39 |