Particulars( Income ) | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
---|
Sales Turnover | 8032.06 | 6134.52 | 6092.65 | 7610.40 | 6578.50 | 6607.51 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 125.15 | 628.39 |
Net Sales | 8032.06 | 6134.52 | 6092.65 | 7610.40 | 6453.35 | 5979.12 |
Other Income | 44.50 | 59.68 | 28.83 | 85.96 | 32.45 | 167.71 |
Stock Adjustments | 170.27 | -84.52 | 40.98 | 180.24 | 69.80 | 68.74 |
Total Income | 8246.83 | 6109.68 | 6162.46 | 7876.60 | 6555.60 | 6215.57 |
| | | | | |
Raw Materials | 5711.26 | 3707.52 | 3927.25 | 5344.54 | 4416.70 | 3765.70 |
Power & Fuel Cost | 290.74 | 212.35 | 220.92 | 256.49 | 251.19 | 231.58 |
Employee Cost | 617.75 | 550.86 | 562.16 | 565.25 | 530.29 | 537.71 |
Other Manufacturing Expenses | 196.26 | 168.21 | 177.32 | 74.98 | 66.80 | 57.20 |
Selling & Administrative Expenses | 486.26 | 380.05 | 401.02 | 455.57 | 436.53 | 385.54 |
Miscellaneous Expenses | 209.91 | 182.87 | 203.31 | 370.45 | 340.98 | 326.98 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 7512.18 | 5201.86 | 5491.98 | 7067.28 | 6042.49 | 5304.71 |
Operating Profit | 734.65 | 907.82 | 670.48 | 809.32 | 513.11 | 910.86 |
Interest | 229.61 | 266.27 | 342.92 | 316.28 | 274.12 | 267.58 |
Gross Profit | 505.04 | 641.55 | 327.56 | 493.04 | 238.99 | 643.28 |
Depreciation | 240.74 | 245.99 | 242.39 | 188.36 | 175.14 | 183.58 |
Profit Before Tax | 264.30 | 395.56 | 85.17 | 304.68 | 63.85 | 459.70 |
Tax | 96.41 | 128.00 | 15.57 | 42.54 | -2.48 | 36.88 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -15.15 | 11.11 | -159.06 | 57.74 | 23.24 | 90.69 |
Reported Net Profit | 183.04 | 256.45 | 228.66 | 204.40 | 43.09 | 332.13 |
Extraordinary Items | 2.46 | 14.19 | -6.05 | 30.24 | -4.40 | 81.52 |
Adjusted Net Profit | 180.58 | 242.26 | 234.71 | 174.16 | 47.49 | 250.61 |
Adjustment below Net Profit | 0.00 | 0.00 | -7.59 | -6.99 | -11.55 | -11.55 |
P & L Balance brought forward | 1033.29 | 794.08 | 609.94 | 446.55 | 471.71 | 357.83 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 49.25 | 17.24 | 36.93 | 34.02 | 56.70 | 206.70 |
P & L Balance carried down | 1167.08 | 1033.29 | 794.08 | 609.94 | 446.55 | 471.71 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 34.02 | 56.70 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 75.00 | 100.00 | 35.00 | 75.00 | 75.00 | 125.00 |
Dividend Per Share(Rs) | 1.50 | 2.00 | 0.70 | 1.50 | 1.50 | 2.50 |
Earnings Per Share-Unit Curr | 7.43 | 10.41 | 9.29 | 8.30 | 1.90 | 14.64 |
Earnings Per Share(Adj)-Unit Curr | 7.43 | 10.41 | 9.29 | 8.30 | 1.90 | 14.64 |
Book Value-Unit Curr | 102.58 | 97.40 | 87.82 | 81.02 | 72.50 | 73.81 |
Book Value(Adj)-Unit Curr | 102.58 | 97.40 | 87.82 | 81.02 | 72.50 | 73.81 |