| Gross Sales | 1.82 | 2.38 | 1.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.95 | 0.35 | 0.29 |
| Total Income | 5.77 | 2.73 | 1.81 |
| Total Expenditure | 4.99 | 1.45 | 1.01 |
| PBIDT | 0.78 | 1.28 | 0.80 |
| Interest | 0.30 | 0.22 | 0.17 |
| PBDT | 0.49 | 1.06 | 0.63 |
| Depreciation | 0.33 | 0.34 | 0.33 |
| Tax | 0.12 | 0.00 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.34 | -0.05 | -0.02 |
| Reported Profit After Tax | -1.31 | 0.78 | 0.25 |
| Extra-ordinary Items | 1.47 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.78 | 0.78 | 0.25 |
| EPS (Unit Curr.) | -0.27 | 0.26 | 0.10 |
| EPS (Adj) (Unit Curr.) | -0.27 | 0.26 | 0.10 |
| Calculated EPS (Unit Curr.) | -0.27 | 0.26 | 0.10 |
| Calculated EPS (Adj) (Unit Curr.) | -0.27 | 0.26 | 0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.10 | 1.04 | 0.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.10 | 1.04 | 0.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 47.89 | 29.85 | 24.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 42.86 | 53.78 | 52.63 |
| PBDTM(%) | 26.92 | 44.54 | 41.45 |
| PATM(%) | -71.98 | 32.77 | 16.45 |